| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.84M | -3.81M | 451K | 14.1M | 560K | ||
| Depreciation | 16K | 26K | 25K | 24K | 23K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.42M | -1.89M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.95M | 2.33M | 0 | 0 | 0 | ||
| Cash From Operations | -7.29M | -3.34M | -46K | -1.98M | 210K | ||
| Capital Expenditures | 17K | 0 | 0 | -4K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 38K | 9.71M | 0 | 0 | 0 | ||
| Cash from Investing | 37K | 9.71M | -1K | 2.30M | 50K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 20.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.26M | 6.36M | -47K | 318K | 20.3M | ||
| ||||||