| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.6M | 8.29M | 11.8M | 13.3M | 11.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 9.52M | -4.50M | 276K | 0 | 0 | ||
| Other Non Cash Operating Items | 26.2M | 25.2M | -101M | 0 | 0 | ||
| Cash From Operations | 51.3M | 29.0M | 29.1M | 31.8M | 37.1M | ||
| Capital Expenditures | -24.4M | -18.3M | -15.0M | -13.7M | -11.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -24.8M | -18.2M | 93.8M | 0 | 0 | ||
| Cash from Investing | -24.8M | -18.2M | -15.0M | -8.56M | -13.8M | ||
| Dividends Paid | -24.0M | -24.0M | -24.0M | -24.0M | -19.5M | ||
| Sale / Purchase of Stock | 0 | -28K | 14.8M | 0 | 0 | ||
| Net Borrowings | 3.37M | 12.9M | -58.1M | 0 | 0 | ||
| Other Financing Cash Flows | -171K | -163K | 857K | 0 | 0 | ||
| Cash From Financing | -20.8M | -11.3M | -7.37M | -26.1M | -27.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.69M | -502K | 6.70M | -2.91M | -4.08M | ||
| ||||||