| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -765K | -474K | -517K | 0 | -502K | ||
| Depreciation | 5K | 7K | 5K | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -31K | 812 | 74K | 0 | 0 | ||
| Other Non Cash Operating Items | 273K | 78K | 37K | 0 | 0 | ||
| Cash From Operations | -540K | -388K | -343K | 0 | -371K | ||
| Capital Expenditures | -2.36M | -1.06M | 959K | 0 | 0 | ||
| Sale of Assets | 0 | 14K | -2K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.36M | -1.06M | -631K | 0 | 0 | ||
| Cash from Investing | -2.36M | -1.05M | -633K | 0 | -676K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 76K | 4.83M | -596K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -375 | -327K | 27K | 0 | 0 | ||
| Cash From Financing | 76K | 4.51M | -569K | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.82M | 3.07M | -1.54M | 0 | -1.05M | ||
| ||||||