| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 109M | -51.5M | 41.8M | -135M | 40.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 38.5M | -40.5M | 13.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 60.9M | 180M | 59.5M | 0 | 0 | ||
| Cash From Operations | 208M | 88.3M | -453M | 83.0M | 124M | ||
| Capital Expenditures | -95.2M | -87.0M | 396M | -54.1M | -44.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -221M | -88.6M | -46.8M | 0 | 0 | ||
| Other Investing Activities | 85.9M | -50.4M | -33.1M | 0 | 0 | ||
| Cash from Investing | -135M | -139M | 702M | -43.4M | 68.2M | ||
| Dividends Paid | -113M | -129M | 338M | -131M | -34.4M | ||
| Sale / Purchase of Stock | 422M | 6.14M | 44K | 0 | 0 | ||
| Net Borrowings | -374M | 270M | 111M | 0 | 0 | ||
| Other Financing Cash Flows | -6.58M | -84.0M | -1.36M | 0 | 0 | ||
| Cash From Financing | -72.5M | 62.8M | -284M | -716K | -240M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 908K | 12.1M | -34.9M | 38.9M | -48.2M | ||
| ||||||