| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 330M | 266M | 264M | 329M | 360M | ||
| Depreciation | 164M | 212M | -492M | 203M | 203M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -83.4M | 149M | -228M | 0 | 0 | ||
| Other Non Cash Operating Items | 48.1M | 176M | -24.7M | 0 | 0 | ||
| Cash From Operations | 458M | 803M | -1.78B | 484M | 440M | ||
| Capital Expenditures | -661M | -607M | 2.11B | 417M | 4.70M | ||
| Sale of Assets | 900K | -1.00M | -47.8M | 0 | 9.10M | ||
| Acquisitions | 0 | -407M | 383M | -18.0M | -9.00M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -412M | -352M | 1.99B | 0 | 0 | ||
| Cash from Investing | -411M | -760M | 2.32B | -1.03B | -1.08B | ||
| Dividends Paid | -377M | -414M | 1.07B | 423M | -1.31B | ||
| Sale / Purchase of Stock | 0 | 177M | -273M | 0 | 0 | ||
| Net Borrowings | 283M | 235M | -1.33B | 0 | 0 | ||
| Other Financing Cash Flows | 22.7M | -25.6M | -8.90M | 0 | 0 | ||
| Cash From Financing | -71.3M | -28.4M | -546M | 584M | 702M | ||
| Foreign Exchange Effect | -2.00M | -5.20M | 7.30M | 3.40M | 2.50M | ||
| Net Change in Cash | -25.9M | 9.70M | -600K | 37.0M | 66.3M | ||
| ||||||