| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 21.7M | -21.3M | 21.2M | 22.4M | -7.41M | ||
| Depreciation | 31.3M | 29.6M | 30.0M | -91.5M | 31.7M | ||
| Amortization | 3.63M | 2.41M | 2.83M | -12.6M | 0 | ||
| Deferred Taxes | -8.43M | 8.23M | 25.7M | -23.0M | -7.33M | ||
| Change In Working Capital | -9.69M | -37.9M | 47.3M | 63.0M | 0 | ||
| Other Non Cash Operating Items | 5.52M | 26.1M | 14.7M | -54.1M | 0 | ||
| Cash From Operations | 44.0M | 7.23M | 142M | -179M | 83.3M | ||
| Capital Expenditures | -39.9M | -47.3M | -36.5M | 109M | -38.9M | ||
| Sale of Assets | 20.8M | 745K | -28.0M | 0 | 0 | ||
| Acquisitions | -24.3M | -22.4M | 0 | 33.2M | -59.8M | ||
| Investments | -72.7M | -18.9M | 86.1M | 1.88M | 0 | ||
| Other Investing Activities | 32.7M | -28.7M | -100M | 80.1M | 0 | ||
| Cash from Investing | -43.6M | -69.3M | -42.0M | 113M | -92.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.06M | 3.09M | 0 | -8.87M | 0 | ||
| Net Borrowings | -6.41M | 62.9M | 20.4M | -57.4M | 0 | ||
| Other Financing Cash Flows | 2.94M | -3.42M | 1.46M | 10.6M | 0 | ||
| Cash From Financing | 1.59M | 62.5M | 21.8M | -38.5M | -94.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.92M | 479K | 122M | -105M | -104M | ||
| ||||||