| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | -34.4M | 6.32M | -17.4M | -360M | -58.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.20M | -949K | -3.47M | 105M | 4.60M | ||
| Change In Working Capital | 0 | 0 | 0 | -403M | 0 | ||
| Other Non Cash Operating Items | -23.6M | -19.8M | -220M | 515M | 0 | ||
| Cash From Operations | -64.2M | -14.5M | -241M | -143M | -101M | ||
| Capital Expenditures | -1.47M | -1.86M | 789K | -1.34M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -212K | 0 | 0 | 0 | 0 | ||
| Investments | -720M | -872M | -830M | -558M | 0 | ||
| Other Investing Activities | 803M | 940M | 1.24B | 615M | 0 | ||
| Cash from Investing | 83.1M | 67.9M | 412M | 56.9M | 217M | ||
| Dividends Paid | -4.14M | -4.07M | -3.91M | -3.35M | -872K | ||
| Sale / Purchase of Stock | -3.74M | -588K | -753K | 0 | 0 | ||
| Net Borrowings | -17.3M | -228K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -10.7M | -4.63M | -158M | -2.20M | 0 | ||
| Cash From Financing | -35.8M | -9.51M | -162M | -5.54M | -1.24M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -17.0M | 43.9M | 8.83M | -91.7M | 114M | ||
| ||||||