| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 65.2M | -967M | 77.2M | 25.3M | -21.8M | ||
| Depreciation | 88.9M | 110M | 111M | 117M | 110M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.10M | 11.8M | -5.80M | -22.0M | 53.3M | ||
| Change In Working Capital | 22.8M | -40.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 27.5M | 1.09B | 0 | 0 | 0 | ||
| Cash From Operations | 206M | 201M | 165M | 172M | 142M | ||
| Capital Expenditures | -194M | -146M | -78.3M | -125M | -140M | ||
| Sale of Assets | 22.9M | -38.7M | 0 | 300K | 0 | ||
| Acquisitions | 33.4M | -12.2M | 0 | -41.4M | 0 | ||
| Investments | 225M | -125M | 0 | 0 | 0 | ||
| Other Investing Activities | -210M | -136M | 0 | 0 | 0 | ||
| Cash from Investing | 71.2M | -313M | -435M | -45.7M | -138M | ||
| Dividends Paid | -26.2M | -300K | -27.8M | 0 | -60.4M | ||
| Sale / Purchase of Stock | 600K | 2.30M | 0 | 0 | 0 | ||
| Net Borrowings | -15.0M | -47.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.10M | -41.5M | 0 | 0 | 0 | ||
| Cash From Financing | -42.7M | -87.2M | 367M | -74.4M | -156M | ||
| Foreign Exchange Effect | -7.30M | -16.3M | -1.20M | 7.50M | 4.30M | ||
| Net Change in Cash | 227M | -215M | 95.8M | 59.2M | -148M | ||
| ||||||