| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 504M | 484M | 533M | 598M | 582M | ||
| Cost of Revenue | 249M | 264M | 246M | 286M | 294M | ||
| Gross Profit | 255M | 220M | 287M | 312M | 288M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 24.7M | 28.7M | 30.8M | 26.5M | 30.8M | ||
| Amortization & Deprec | 88.9M | 110M | 111M | 117M | 110M | ||
| Other Expenses | 82.9M | 1000M | -2.40M | -600K | -2.00M | ||
| Total Operating Expenses | 196M | 1.14B | 140M | 143M | 138M | ||
| Operating Income | 58.1M | -918M | 148M | 170M | 150M | ||
| Other Income | 60.6M | 55.2M | 5.50M | -77.8M | -47.5M | ||
| EBIT | 119M | -863M | 153M | 91.7M | 102M | ||
| Minority Interest | 15.4M | 27.6M | 26.1M | 28.8M | 21.8M | ||
| Interest Expense | 11.6M | 48.8M | 16.7M | 16.0M | 13.4M | ||
| Income Before Taxes | 91.7M | -939M | 110M | 46.9M | 67.3M | ||
| Income Taxes | 26.5M | 28.4M | 33.1M | 21.6M | 89.1M | ||
| Net Income from Continuing Ops | 65.2M | -967M | 77.2M | 25.3M | -21.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 65.2M | -967M | 77.2M | 25.3M | -21.8M | ||
| Preferred Dividends | 100K | 300K | 0 | 0 | 0 | ||
| Net Income to Common | 64.7M | -970M | 76.5M | 19.3M | -21.5M | ||
| ||||||