| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -1.69M | -1.47M | 15.0M | 3.48M | 3.44M | ||
| Depreciation | 4.47M | 4.68M | 4.90M | 3.81M | 3.68M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 219K | -4.73M | -977K | -499K | ||
| Change In Working Capital | -1.80M | -7.03M | 21.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.40M | -1.69M | -2.09M | 0 | 0 | ||
| Cash From Operations | -415K | -5.29M | 35.0M | -3.13M | 9.78M | ||
| Capital Expenditures | -610K | -268K | -613K | -2.34M | -2.46M | ||
| Sale of Assets | 30K | 2.85M | 0 | 66K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -610K | -268K | -613K | 0 | 0 | ||
| Cash from Investing | -580K | 2.59M | -613K | -2.27M | -2.46M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -21K | 69K | 34K | 0 | 0 | ||
| Net Borrowings | 47K | -47K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 26K | 22K | 34K | 35K | 95K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -969K | -2.68M | 34.4M | -5.37M | 7.41M | ||
| ||||||