| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.3M | 79.7M | 9.37M | 35.5M | 29.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 6.87M | 0 | 0 | 0 | ||
| Change In Working Capital | 46.2M | 37.2M | -17.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 27.5M | -12.4M | -53.9M | 0 | 0 | ||
| Cash From Operations | 110M | 111M | -75.6M | 41.3M | 6.84M | ||
| Capital Expenditures | -15.4M | -10.6M | -6.31M | -13.8M | -12.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -49.1M | 46K | 0 | 0 | 0 | ||
| Investments | -1.00M | 13.4M | 0 | 0 | 0 | ||
| Other Investing Activities | -9.46M | 24.4M | -90.4M | 0 | 0 | ||
| Cash from Investing | -59.5M | 37.9M | 5.43M | -15.0M | 27.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -86.7M | -7.93M | 128M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | -70.0M | 0 | 0 | ||
| Other Financing Cash Flows | -329K | 3.19M | -7.12M | 0 | 0 | ||
| Cash From Financing | -87.0M | -4.74M | -9.89M | 680K | 4.09M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -36.6M | 145M | -80.1M | 27.0M | 38.8M | ||
| ||||||