| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.0M | 16.1M | 11.7M | 12.6M | 13.1M | ||
| Depreciation | 17.7M | 18.1M | 17.7M | 17.6M | 18.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.24M | 7.04M | 1.67M | -2.21M | 2.68M | ||
| Change In Working Capital | 1.86M | 4.36M | 6.29M | 0 | 0 | ||
| Other Non Cash Operating Items | 801K | 3.18M | -4.55M | 0 | 0 | ||
| Cash From Operations | 39.6M | 48.8M | 33.1M | 8.25M | 12.3M | ||
| Capital Expenditures | -25.1M | -38.1M | -19.6M | -26.8M | -37.1M | ||
| Sale of Assets | 6.29M | 6.12M | 8.73M | 9.79M | 9.23M | ||
| Acquisitions | 0 | 115K | -107K | 0 | -156K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -25.1M | -37.2M | 116M | 0 | 0 | ||
| Cash from Investing | -18.8M | -30.9M | -11.0M | -18.2M | -29.1M | ||
| Dividends Paid | -3.43M | -3.34M | -3.32M | -4.16M | -4.16M | ||
| Sale / Purchase of Stock | -2.50M | -32.0M | 51.2M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 219K | 15K | -517K | 0 | 0 | ||
| Cash From Financing | -5.71M | -35.3M | -7.76M | -3.53M | -2.89M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 15.1M | -17.4M | 14.3M | -13.5M | -19.7M | ||
| ||||||