| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.89M | -5.40M | -1.10M | -214K | -1.03M | ||
| Depreciation | 1.73M | 1.74M | 1.74M | 1.81M | 1.82M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 681K | 2.53M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.30M | 3.40M | 0 | 0 | 0 | ||
| Cash From Operations | 813K | 2.27M | 1.51M | 1.73M | 1.04M | ||
| Capital Expenditures | -5.98M | -4.63M | -4.28M | -3.34M | -3.37M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 7.33M | 0 | 0 | 0 | ||
| Other Investing Activities | -6.01M | -12.1M | 0 | 0 | 0 | ||
| Cash from Investing | -6.01M | -4.75M | -4.62M | -3.14M | -2.56M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 20K | 20K | 0 | 0 | 0 | ||
| Net Borrowings | -167K | 2.32M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -147K | 2.34M | 3.12M | 3.91M | -961K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.34M | -136K | 16K | 2.50M | -2.48M | ||
| ||||||