| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 62.0M | 65.0M | -61.0M | 3.60M | 0 | ||
| Depreciation | 32.2M | 45.5M | 33.6M | -106M | 37.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7.22M | -9.05M | -21.7M | 47.1M | -431K | ||
| Change In Working Capital | 1.76M | -107M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 20.7M | -9.41M | 0 | 0 | 0 | ||
| Cash From Operations | 110M | 687K | 149M | -377M | 2.74M | ||
| Capital Expenditures | -10.1M | -29.3M | -12.1M | 69.9M | -16.5M | ||
| Sale of Assets | 494K | 1.92M | -1.05M | -13.7M | 0 | ||
| Acquisitions | 17.2M | -17.2M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.4M | -10.2M | 0 | 0 | 0 | ||
| Cash from Investing | -5.73M | -25.5M | -17.0M | 35.5M | -14.1M | ||
| Dividends Paid | -2.40M | -44.2M | 4.96M | 37.8M | -5.66M | ||
| Sale / Purchase of Stock | -82K | -149K | 0 | 0 | 0 | ||
| Net Borrowings | -8.93M | -66.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 862K | 638K | 0 | 0 | 0 | ||
| Cash From Financing | -10.6M | -111M | -53.1M | 167M | -13.8M | ||
| Foreign Exchange Effect | -14.0M | -24.6M | 7.99M | 23.1M | -4.25M | ||
| Net Change in Cash | 79.4M | -160M | 87.4M | -152M | -29.3M | ||
| ||||||