| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 300K | -21.6M | 523K | 3.55M | 4.50M | ||
| Depreciation | 729K | -1.15M | 2.55M | 0 | -1.30M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 715K | -761K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 587K | 2.17M | 0 | 0 | 0 | ||
| Cash From Operations | 2.33M | -3.22M | 11.1M | 0 | -5.31M | ||
| Capital Expenditures | -877K | 1.02M | -1.69M | 0 | 855K | ||
| Sale of Assets | 0 | 0 | 31K | 0 | -4K | ||
| Acquisitions | 0 | 1.50M | 0 | 0 | 0 | ||
| Investments | 0 | -433K | 0 | 0 | 0 | ||
| Other Investing Activities | -877K | 1.02M | 0 | 0 | 0 | ||
| Cash from Investing | -877K | 2.09M | -4.19M | 0 | 5.28M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | -759K | 0 | 4.11M | ||
| Foreign Exchange Effect | 2.36M | -5.32M | 5.73M | 0 | -37K | ||
| Net Change in Cash | 3.82M | -6.45M | 11.9M | 0 | 4.05M | ||
| ||||||