| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 1.06B | 1.24B | 966M | 963M | 1.68B | ||
| Short Term Investments | 5.00M | 3.00M | 3.00M | 3.00M | 4.00M | ||
| Accounts Receivable | 2.82B | 3.06B | 3.12B | 3.21B | 2.67B | ||
| Inventories | 149M | 147M | 165M | 171M | 219M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 225M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 1.13B | ||
| Total Current Assets | 4.04B | 4.45B | 4.25B | 4.35B | 5.93B | ||
| Property, Plant & Equipment | 10.5B | 10.3B | 10.3B | 10.7B | 11.5B | ||
| Goodwill & Intangibles | 11.9B | 11.9B | 12.2B | 12.8B | 15.2B | ||
| Other Long-term Assets | 219M | 264M | 309M | 622M | 383M | ||
| Total Long-Term Assets | 24.0B | 23.7B | 23.9B | 25.2B | 30.3B | ||
| Total Assets | 28.1B | 28.2B | 28.2B | 29.6B | 36.2B | ||
| Accounts Payable | 969M | 3.89B | 3.89B | 4.10B | 1.30B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 847M | 522M | 972M | 1.89B | 3.36B | ||
| Other Current Liabilities | 3.02B | 302M | 287M | 410M | 4.56B | ||
| Total Current Liabilities | 5.08B | 4.72B | 5.15B | 6.40B | 9.60B | ||
| Long Term Debt | 11.1B | 11.2B | 12.3B | 12.9B | 13.8B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.63B | 2.71B | 2.74B | 2.78B | 3.00B | ||
| Other Long-term Liabilities | 3.69B | 3.69B | 2.71B | 2.89B | 3.20B | ||
| Total Long-term Liabilities | 17.4B | 17.6B | 17.8B | 18.6B | 20.0B | ||
| Minority Interest | 1.00M | 0 | 0 | 3.00M | 41.0M | ||
| Total Liabilities | 22.5B | 22.3B | 22.9B | 25.0B | 29.6B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 611M | 0 | 0 | 0 | 647M | ||
| Additional Paid-In Capital | 16.0B | 0 | 0 | 0 | 16.2B | ||
| Retained Earnings | -10.8B | 0 | 0 | 0 | -9.44B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -284M | 5.86B | 5.24B | 4.64B | -888M | ||
| Total Shareholder's Equity | 5.54B | 5.86B | 5.24B | 4.64B | 6.56B | ||
| ||||||