| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.94M | 1.21M | 2.06M | 3.46M | 7.75M | ||
| Depreciation | 1.20M | 1.08M | -3.53M | 1.51M | 1.51M | ||
| Amortization | 17K | 20K | -147K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 7.61M | 257K | 4.02M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.42M | 3.15M | -7.92M | 0 | 0 | ||
| Cash From Operations | 12.7M | 6.32M | -4.41M | 4.93M | 1.90M | ||
| Capital Expenditures | -578K | -490K | 2.88M | -87K | -1.79M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 427K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8.35M | -4.32M | 28.9M | 0 | 0 | ||
| Other Investing Activities | 5.88M | 14.3M | -46.2M | 0 | 0 | ||
| Cash from Investing | -2.47M | 10.0M | -27.0M | 738K | -7.54M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 131K | -485 | -131K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -347K | 347K | 0 | 0 | ||
| Cash From Financing | 131K | -347K | -758K | -4.41M | -298K | ||
| Foreign Exchange Effect | -868K | -77K | 1.28M | 282K | 191K | ||
| Net Change in Cash | 9.54M | 15.9M | -30.8M | 1.55M | -5.74M | ||
| ||||||