| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 0 | -214M | -224M | 0 | -1.66B | ||
| Depreciation | 6.23B | -6.23B | 2.72B | 0 | 4.95B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -93.8M | 93.8M | -238M | 0 | -1.22B | ||
| Change In Working Capital | -1.38B | 1.38B | -1.60B | 0 | 0 | ||
| Other Non Cash Operating Items | 1.14B | -1.14B | 751M | 0 | 0 | ||
| Cash From Operations | 7.46B | -7.46B | 1.21B | 0 | 1.55B | ||
| Capital Expenditures | -9.13B | 9.13B | -3.48B | 0 | -7.37B | ||
| Sale of Assets | 41.6M | -41.6M | 22.9M | 0 | 37.8M | ||
| Acquisitions | -183M | 183M | 0 | 0 | 0 | ||
| Investments | -1.04B | 1.04B | 0 | 0 | 0 | ||
| Other Investing Activities | -7.96B | 7.96B | -1.99B | 0 | 0 | ||
| Cash from Investing | -9.14B | 9.14B | -1.97B | 0 | -5.67B | ||
| Dividends Paid | -686M | 686M | -458M | 0 | -391M | ||
| Sale / Purchase of Stock | 63.0M | -63.0M | 0 | 0 | 0 | ||
| Net Borrowings | 1.36B | -1.36B | 1.53B | 0 | 0 | ||
| Other Financing Cash Flows | 622M | -622M | -82.9M | 0 | 0 | ||
| Cash From Financing | 1.36B | -1.36B | 991M | 0 | 3.99B | ||
| Foreign Exchange Effect | 30.2M | -30.2M | 22.5M | 0 | 31.0M | ||
| Net Change in Cash | -290M | 290M | 251M | 0 | -96.9M | ||
| ||||||