| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 150M | 147M | 0 | 101M | 358M | ||
| Depreciation | 1.43B | -109M | 0 | 331M | 424M | ||
| Amortization | 207M | -95.4M | 0 | 0 | 0 | ||
| Deferred Taxes | -81.3M | 81.3M | 0 | 0 | 0 | ||
| Change In Working Capital | -1.09B | 452M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 350M | 106M | 0 | 0 | 0 | ||
| Cash From Operations | 1.11B | 576M | 0 | 354M | 1.10B | ||
| Capital Expenditures | -1.64B | 168M | 0 | 0 | 0 | ||
| Sale of Assets | 61.7M | 14.5M | 0 | 110M | 212M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -600M | 430M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.10B | -170M | 0 | 0 | 0 | ||
| Cash from Investing | -1.64B | 274M | 0 | -34.3M | -329M | ||
| Dividends Paid | -391M | 21.1M | 0 | 164M | 14.0M | ||
| Sale / Purchase of Stock | 1.04B | -1.11B | 0 | 0 | 0 | ||
| Net Borrowings | -585M | 906M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -20.5M | -2.08M | 0 | 0 | 0 | ||
| Cash From Financing | 46.5M | -184M | 0 | -3.58M | -42.0M | ||
| Foreign Exchange Effect | 42.4M | -42.4M | 0 | 0 | 0 | ||
| Net Change in Cash | -442M | 623M | 0 | 316M | 733M | ||
| ||||||