| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Cash & Equivalents | 7.45M | 7.52M | 7.24M | 6.88M | 6.21M | ||
| Short Term Investments | 550K | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.57M | 2.49M | 2.05M | 1.92M | 1.65M | ||
| Inventories | 5.66M | 6.58M | 7.14M | 7.48M | 7.25M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 68K | ||
| Deferred Tax Assets | 0 | 192 | 31K | 31K | 31K | ||
| Other Current Assets | 568K | 1.17M | 621K | 138K | 302K | ||
| Total Current Assets | 16.8M | 17.8M | 17.1M | 16.4M | 15.5M | ||
| Property, Plant & Equipment | 1.76M | 1.81M | 2.08M | 2.04M | 3.03M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 700K | 1.16M | 1.43M | 0 | ||
| Total Long-Term Assets | 1.88M | 2.63M | 3.23M | 3.48M | 3.23M | ||
| Total Assets | 18.7M | 20.4M | 20.3M | 19.9M | 18.7M | ||
| Accounts Payable | 1.27M | 1.72M | 1.81M | 1.82M | 1.47M | ||
| Accrued Expenses | 571K | 864K | 867K | 750K | 0 | ||
| Short Term Debt | 115K | 125K | 128K | 131K | 134K | ||
| Other Current Liabilities | 1.71M | 1.92M | 1.30M | 1.05M | 638K | ||
| Total Current Liabilities | 3.66M | 4.63M | 4.11M | 3.75M | 2.75M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 201K | 161K | 128K | 86K | 52K | ||
| Deferred Income Tax | 0 | 0 | 96K | 0 | 0 | ||
| Other Long-term Liabilities | 435K | 440K | 445K | 449K | 454K | ||
| Total Long-term Liabilities | 637K | 601K | 669K | 536K | 506K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.30M | 5.23M | 4.77M | 4.29M | 3.26M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 233K | 233K | 233K | 233K | 233K | ||
| Additional Paid-In Capital | 990K | 1.03M | 1.06M | 1.10M | 1.14M | ||
| Retained Earnings | 13.0M | 13.6M | 13.8M | 14.0M | 14.1M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 195K | 336K | 458K | 297K | 15K | ||
| Total Shareholder's Equity | 14.4M | 15.2M | 15.5M | 15.6M | 15.5M | ||
| ||||||