| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 94.2M | 94.3M | 91.8M | 93.4M | 82.7M | ||
| Cost of Revenue | 88.2M | 87.0M | 80.8M | 76.6M | 71.2M | ||
| Gross Profit | 6.05M | 7.33M | 11.0M | 16.8M | 11.6M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 5.02M | 5.84M | 6.05M | 6.31M | 4.82M | ||
| Amortization & Deprec | 2.38M | 2.24M | 1.40M | 2.32M | 2.10M | ||
| Other Expenses | -362K | 615K | -595K | 2.34M | 1.66M | ||
| Total Operating Expenses | 7.04M | 8.69M | 6.86M | 11.0M | 8.58M | ||
| Operating Income | -990K | -1.37M | 4.13M | 5.80M | 3.00M | ||
| Other Income | 68K | -1.13M | 21K | 91K | -757K | ||
| EBIT | -922K | -2.50M | 4.15M | 5.89M | 2.24M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2.30M | 2.98M | 3.34M | 3.82M | 2.31M | ||
| Income Before Taxes | -3.22M | -5.48M | 813K | 2.08M | -69K | ||
| Income Taxes | -1.31M | 404K | 1.12M | 208K | 88K | ||
| Net Income from Continuing Ops | -1.91M | -5.88M | -303K | 1.87M | -157K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -1.91M | -5.88M | -303K | 1.87M | -157K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -1.91M | -5.88M | -303K | 1.87M | -157K | ||
| ||||||