| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 49.2M | 49.8M | 150M | 88.4M | -218M | ||
| Depreciation | 15.1M | -15.1M | 0 | 0 | 36.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -758K | 758K | 0 | 0 | -41.2M | ||
| Change In Working Capital | -248M | 248M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9.39M | -9.39M | 0 | 0 | 0 | ||
| Cash From Operations | -80.7M | 80.7M | 0 | 0 | 333M | ||
| Capital Expenditures | -329M | 329M | 0 | 0 | -1.19B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 55.6M | ||
| Acquisitions | 0 | 0 | 0 | 0 | -4.90M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -329M | 329M | 0 | 0 | 0 | ||
| Cash from Investing | -329M | 329M | 0 | 0 | -1.25B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 369M | -369M | 0 | 0 | 0 | ||
| Net Borrowings | 97.0M | -97.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -4.17M | 4.17M | 0 | 0 | 0 | ||
| Cash From Financing | 462M | -462M | 0 | 0 | 1.09B | ||
| Foreign Exchange Effect | 205K | -205K | 0 | 0 | -1.53M | ||
| Net Change in Cash | 53.2M | -53.2M | 0 | 0 | 172M | ||
| ||||||