| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.00M | -95.3M | -9.07M | -6.45M | -64.7M | ||
| Depreciation | 1.14M | 1.12M | 1.15M | 1.10M | 1.06M | ||
| Amortization | 4.48M | 4.49M | -18.0M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 53.0M | ||
| Change In Working Capital | 205K | -27.3M | 60.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.85M | 132M | -137M | 0 | 0 | ||
| Cash From Operations | 9.67M | 14.7M | -18.5M | -1.48M | 822K | ||
| Capital Expenditures | -1.06M | -1.06M | -247K | -465K | -341K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.30M | -5.00M | -3.88M | 0 | 422K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -976K | -1.05M | 2.86M | 0 | 0 | ||
| Cash from Investing | -3.28M | -6.05M | -6.46M | -477K | -160K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 13K | 22K | -131K | 0 | 0 | ||
| Net Borrowings | -4.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 9K | 2K | -42K | 0 | 0 | ||
| Cash From Financing | -3.98M | 24K | 14.8M | -3.97M | 3.00M | ||
| Foreign Exchange Effect | -791K | -1.44M | -474K | 493K | 156K | ||
| Net Change in Cash | 1.63M | 7.21M | -10.6M | -5.43M | 3.82M | ||
| ||||||