| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 189M | -614M | -191M | 230M | 482M | ||
| Depreciation | 483M | 190M | -1.58B | 507M | 681M | ||
| Amortization | 24.7M | 36.2M | 0 | 0 | 0 | ||
| Deferred Taxes | -25.1M | -43.8M | 0 | 0 | 0 | ||
| Change In Working Capital | 174M | 655M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 95.5M | 363M | 0 | 0 | 0 | ||
| Cash From Operations | 875M | 587M | -2.83B | 98.2M | 752M | ||
| Capital Expenditures | -784M | -738M | 1.58B | -654M | -691M | ||
| Sale of Assets | 805K | 2.30M | -207K | 476K | 901K | ||
| Acquisitions | -30.5M | 3.83M | 22.1M | -38.5M | -87.5M | ||
| Investments | -136M | 1.88B | 0 | 0 | 0 | ||
| Other Investing Activities | -572M | -1.61B | 0 | 0 | 0 | ||
| Cash from Investing | -738M | 278M | 2.81B | -194M | -1.15B | ||
| Dividends Paid | -244M | 30.6M | 213M | -140M | -11.4M | ||
| Sale / Purchase of Stock | 256M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -171M | -423M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -85.1M | 81.3M | 0 | 0 | 0 | ||
| Cash From Financing | -244M | -311M | 106M | -69.4M | 2.72M | ||
| Foreign Exchange Effect | 26.3M | -43.7M | 0 | 0 | 0 | ||
| Net Change in Cash | -81.2M | 510M | 93.8M | -165M | -396M | ||
| ||||||