| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.0M | -626M | 24.7M | -25.5M | -875K | ||
| Depreciation | 7.31M | 7.59M | -21.6M | 7.45M | 7.56M | ||
| Amortization | 2.20M | 6.36M | -24.2M | 0 | 0 | ||
| Deferred Taxes | 409K | -165M | 255M | -10.1M | 1.76M | ||
| Change In Working Capital | 17.9M | 27.7M | -41.4M | 0 | 0 | ||
| Other Non Cash Operating Items | -801K | 768M | -1.05B | 0 | 0 | ||
| Cash From Operations | 37.0M | 18.5M | -80.3M | -2.97M | 18.2M | ||
| Capital Expenditures | -8.14M | -12.2M | 26.7M | -1.64M | -8.84M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 2.17M | -2.17M | 0 | 0 | ||
| Other Investing Activities | -6.01M | -12.7M | 26.6M | 0 | 0 | ||
| Cash from Investing | -6.01M | -10.5M | 22.6M | 4.23M | -10.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 192K | 118K | -1.30M | 0 | 0 | ||
| Net Borrowings | -23.7M | -4.31M | 80.6M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -23.5M | -4.19M | 72.9M | 2.38M | -14.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.51M | 3.84M | 15.2M | 3.65M | -7.29M | ||
| ||||||