| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 222K | 29K | 228K | 128K | 2.48M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 30.0M | 27.3M | 40.2M | 38.4M | 38.0M | ||
| Inventories | 53.2M | 62.4M | 61.8M | 58.1M | 51.0M | ||
| Pre-paid Expenses | 2.21M | 2.14M | 2.81M | 2.30M | 2.09M | ||
| Deferred Tax Assets | 3.24M | 0 | 0 | 3.37M | 3.12M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 88.9M | 91.8M | 105M | 102M | 96.7M | ||
| Property, Plant & Equipment | 21.9M | 20.1M | 20.3M | 19.3M | 19.4M | ||
| Goodwill & Intangibles | 66.9M | 64.1M | 76.6M | 76.1M | 75.5M | ||
| Other Long-term Assets | 1.26M | 1.17M | 1.15M | 1.07M | 1.08M | ||
| Total Long-Term Assets | 90.1M | 90.5M | 103M | 96.5M | 96.0M | ||
| Total Assets | 179M | 182M | 208M | 199M | 193M | ||
| Accounts Payable | 9.10M | 12.4M | 11.0M | 6.98M | 5.29M | ||
| Accrued Expenses | 11.6M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 554K | 498K | 467K | 440K | 388K | ||
| Other Current Liabilities | 233K | 233K | 233K | 233K | 233K | ||
| Total Current Liabilities | 21.5M | 23.0M | 22.5M | 18.6M | 16.6M | ||
| Long Term Debt | 25.8M | 25.5M | 44.8M | 37.3M | 30.3M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 6.81M | 7.44M | 9.57M | 7.94M | 7.94M | ||
| Other Long-term Liabilities | 3.60M | 3.54M | 4.71M | 4.65M | 4.60M | ||
| Total Long-term Liabilities | 36.2M | 36.5M | 59.1M | 49.9M | 42.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 57.6M | 59.5M | 81.6M | 68.5M | 59.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 238K | 239K | 240K | 240K | 240K | ||
| Additional Paid-In Capital | 69.0M | 69.9M | 70.4M | 70.8M | 70.9M | ||
| Retained Earnings | 53.8M | 54.4M | 57.8M | 61.0M | 63.8M | ||
| Treasury Stock | -1.73M | -1.73M | -1.72M | -1.72M | -1.71M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 121M | 123M | 127M | 130M | 133M | ||
| ||||||