| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.06M | 6.16M | 6.31M | 4.16M | 4.18M | ||
| Short Term Investments | 11.9M | 2.54M | 0 | 10.5M | 11.4M | ||
| Accounts Receivable | 581K | 555K | 801K | 911K | 800K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 283K | 299K | 296K | 336K | 451K | ||
| Deferred Tax Assets | 0 | 0 | 839K | 873K | 1.44M | ||
| Other Current Assets | 0 | 0 | 10.7M | 0 | 0 | ||
| Total Current Assets | 18.8M | 9.55M | 19.0M | 16.8M | 18.3M | ||
| Property, Plant & Equipment | 267K | 242K | 227K | 215K | 193K | ||
| Goodwill & Intangibles | 24.0M | 23.9M | 23.7M | 23.5M | 23.4M | ||
| Other Long-term Assets | 171K | 151K | 144K | 155K | 168K | ||
| Total Long-Term Assets | 24.5M | 24.3M | 28.5M | 28.5M | 28.1M | ||
| Total Assets | 43.3M | 33.8M | 47.5M | 45.3M | 46.4M | ||
| Accounts Payable | 787K | 622K | 11.5M | 11.2M | 12.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.59M | 2.34M | 2.27M | 120K | 69K | ||
| Other Current Liabilities | 13.3M | 3.85M | 1.65M | 1.79M | 1.45M | ||
| Total Current Liabilities | 17.3M | 7.60M | 16.2M | 13.9M | 14.5M | ||
| Long Term Debt | 69K | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 17K | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.97M | 3.65M | 3.33M | 3.02M | 2.71M | ||
| Total Long-term Liabilities | 4.04M | 3.67M | 3.33M | 3.02M | 2.71M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 21.4M | 11.3M | 19.6M | 16.9M | 17.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 50.0M | 50.0M | 50.0M | ||
| Additional Paid-In Capital | 56.1M | 56.5M | 6.73M | 7.05M | 7.37M | ||
| Retained Earnings | -34.2M | -33.9M | -28.8M | -28.7M | -28.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -5K | -5K | -86K | 8K | 81K | ||
| Total Shareholder's Equity | 21.9M | 22.5M | 27.9M | 28.4M | 29.2M | ||
| ||||||