| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 444M | 315M | 410M | 458M | 103M | ||
| Depreciation | -111M | 415M | 168M | -955M | 0 | ||
| Amortization | -840M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.40B | 686M | -483M | -299M | 0 | ||
| Other Non Cash Operating Items | 354M | -27.0M | 248M | 358M | 0 | ||
| Cash From Operations | -2.18B | 1.41B | 257M | 575M | 0 | ||
| Capital Expenditures | 509M | -146M | -251M | 33.4M | 0 | ||
| Sale of Assets | 11.0M | 18.0M | 55.0M | 65.6M | 0 | ||
| Acquisitions | 4.05B | 100M | 3.00M | 128M | 0 | ||
| Investments | -61.0M | 0 | -280M | -632M | 0 | ||
| Other Investing Activities | 792M | -454M | -596M | -38.0M | 0 | ||
| Cash from Investing | 4.80B | -336M | -818M | -464M | 0 | ||
| Dividends Paid | 1.26B | -1.33B | 146M | 142M | 0 | ||
| Sale / Purchase of Stock | -15.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.21B | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -173M | -592M | 790M | 107M | 0 | ||
| Cash From Financing | -1.14B | -1.92B | 936M | 248M | 0 | ||
| Foreign Exchange Effect | -28.0M | 51.0M | 7.00M | 65.7M | 0 | ||
| Net Change in Cash | 1.45B | -799M | 383M | 423M | 0 | ||
| ||||||