| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 6.69M | 4.17M | 3.59M | 4.83M | 4.67M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 28.8M | 27.4M | 25.2M | 27.4M | 28.6M | ||
| Inventories | 49.0M | 50.6M | 56.8M | 51.6M | 46.6M | ||
| Pre-paid Expenses | 2.32M | 2.43M | 1.92M | 2.06M | 3.74M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 86.8M | 84.6M | 87.5M | 85.9M | 83.7M | ||
| Property, Plant & Equipment | 6.30M | 5.90M | 5.74M | 5.34M | 4.89M | ||
| Goodwill & Intangibles | 48.2M | 49.1M | 47.7M | 47.1M | 46.7M | ||
| Other Long-term Assets | 2.82M | 2.69M | 2.62M | 2.64M | 2.67M | ||
| Total Long-Term Assets | 57.4M | 57.7M | 56.1M | 55.1M | 54.2M | ||
| Total Assets | 144M | 142M | 144M | 141M | 138M | ||
| Accounts Payable | 21.6M | 22.2M | 25.8M | 24.1M | 20.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.00M | 3.00M | 9.32M | 5.57M | 6.75M | ||
| Other Current Liabilities | 2.54M | 2.44M | 2.13M | 2.03M | 2.19M | ||
| Total Current Liabilities | 38.4M | 38.4M | 48.3M | 41.4M | 39.4M | ||
| Long Term Debt | 98.6M | 98.0M | 92.4M | 92.6M | 92.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 5.15M | 4.85M | 4.64M | 4.56M | 4.38M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 104M | 103M | 97.0M | 97.2M | 96.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 142M | 141M | 145M | 139M | 136M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 41.7M | 0 | 0 | 41.9M | 0 | ||
| Additional Paid-In Capital | 0 | 41.7M | 41.8M | 6.69M | 48.6M | ||
| Retained Earnings | -39.8M | -41.7M | -43.7M | -46.2M | -47.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 87K | 1.01M | 135K | 94K | 98K | ||
| Total Shareholder's Equity | 1.98M | 1.05M | -1.72M | 2.49M | 1.52M | ||
| ||||||