| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.6M | 9.81M | 11.2M | 10.7M | 11.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 171K | -606K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.69M | 4.64M | 0 | 0 | 0 | ||
| Cash From Operations | 13.5M | 13.8M | 13.9M | 15.7M | 15.4M | ||
| Capital Expenditures | -1.50M | -10.5M | 2.42M | 45K | 1.18M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 8.13M | 0 | 0 | 0 | ||
| Other Investing Activities | 2.30M | -3.88M | 0 | 0 | 0 | ||
| Cash from Investing | 2.30M | 4.25M | 2.31M | 176K | 1.35M | ||
| Dividends Paid | -12.9M | -12.9M | -12.9M | -12.7M | -12.8M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -181K | -188K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -498K | -77K | 0 | 0 | 0 | ||
| Cash From Financing | -13.5M | -13.1M | -15.6M | -23.4M | -25.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.24M | 4.97M | 570K | -7.58M | -9.03M | ||
| ||||||