| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
31-OCT 2009 |
|
| Cash & Equivalents | 14.5M | 18.7M | 36.1M | 38.8M | 59.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 197M | 153M | 148M | 138M | 163M | ||
| Inventories | 167M | 172M | 140M | 142M | 139M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 2.08M | 3.40M | 795K | 795K | 795K | ||
| Other Current Assets | 28.0M | 25.5M | 22.9M | 28.1M | 16.0M | ||
| Total Current Assets | 409M | 373M | 348M | 348M | 378M | ||
| Property, Plant & Equipment | 164M | 156M | 150M | 147M | 143M | ||
| Goodwill & Intangibles | 54.5M | 8.20M | 3.10M | 3.10M | 3.10M | ||
| Other Long-term Assets | 74.8M | 62.9M | 51.4M | 48.4M | 47.5M | ||
| Total Long-Term Assets | 294M | 233M | 205M | 198M | 194M | ||
| Total Assets | 703M | 606M | 553M | 546M | 572M | ||
| Accounts Payable | 58.3M | 49.8M | 41.6M | 39.2M | 46.3M | ||
| Accrued Expenses | 89.0M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 17.2M | 9.55M | 8.72M | 2.12M | 2.07M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 164M | 149M | 126M | 118M | 135M | ||
| Long Term Debt | 99.8M | 80.8M | 52.1M | 47.1M | 46.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 6.41M | 0 | 724K | 732K | 0 | ||
| Other Long-term Liabilities | 51.5M | 56.1M | 67.9M | 65.7M | 68.7M | ||
| Total Long-term Liabilities | 158M | 137M | 121M | 113M | 116M | ||
| Minority Interest | 0 | 0 | 0 | 4.60M | 4.44M | ||
| Total Liabilities | 322M | 286M | 247M | 236M | 255M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 51.5M | 51.5M | 51.5M | 51.5M | 51.5M | ||
| Additional Paid-In Capital | 203M | 205M | 206M | 198M | 200M | ||
| Retained Earnings | 131M | 65.7M | 70.8M | 81.4M | 87.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -5.53M | -1.54M | -22.5M | -22.1M | -21.0M | ||
| Total Shareholder's Equity | 381M | 320M | 306M | 309M | 318M | ||
| ||||||