| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
31-OCT 2009 |
|
| Net Income | -53.7M | -64.4M | 5.32M | 1.98M | 5.91M | ||
| Depreciation | 5.99M | 5.83M | 5.71M | -17.4M | 6.13M | ||
| Amortization | 0 | 47.7M | 0 | 0 | 0 | ||
| Deferred Taxes | 42.8M | -4.66M | -38.2M | 0 | 0 | ||
| Change In Working Capital | -10.4M | 46.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 901K | -2.59M | 0 | 0 | 0 | ||
| Cash From Operations | -14.4M | 28.0M | 33.7M | -37.9M | 22.2M | ||
| Capital Expenditures | -2.62M | -4.09M | -1.55M | 14.2M | -1.34M | ||
| Sale of Assets | 2.81M | -7.79M | 9.06M | -7.37M | 230K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.52M | 20.3M | 0 | 0 | 0 | ||
| Other Investing Activities | 2.77M | -7.86M | 0 | 0 | 0 | ||
| Cash from Investing | 2.06M | 4.61M | -6.70M | 20.7M | -974K | ||
| Dividends Paid | -2.08M | -1.04M | 11K | 5.18M | 0 | ||
| Sale / Purchase of Stock | 2K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 18.4M | -27.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 16.3M | -28.8M | -27.8M | 34.8M | -195K | ||
| Foreign Exchange Effect | -604K | -228K | -30K | 1.08M | -347K | ||
| Net Change in Cash | 3.38M | 3.57M | -816K | 18.7M | 20.7M | ||
| ||||||