| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.2M | -1.99M | -12.5M | 14.9M | 10.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.21M | 0 | -4.07M | 4.07M | 0 | ||
| Change In Working Capital | 22.3M | 7.85M | -5.96M | 0 | 0 | ||
| Other Non Cash Operating Items | 701K | 60.1M | 29.6M | 0 | 0 | ||
| Cash From Operations | 42.4M | 66.0M | 6.99M | 30.7M | 45.2M | ||
| Capital Expenditures | 107M | -51.5M | -11.8M | -4.23M | -6.01M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -51.5M | 51.5M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 32.7M | -65.3M | -11.4M | 0 | 0 | ||
| Cash from Investing | -18.8M | -13.8M | -11.4M | -4.43M | -7.11M | ||
| Dividends Paid | -28.2M | 55.3M | -10.2M | -3.21M | -6.68M | ||
| Sale / Purchase of Stock | 107K | -76.3M | -365K | 0 | 0 | ||
| Net Borrowings | 60.8M | -64.0M | 3.82M | 0 | 0 | ||
| Other Financing Cash Flows | -18.1M | 3.91M | 0 | 0 | 0 | ||
| Cash From Financing | 14.6M | -81.1M | -6.73M | -26.5M | -33.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 38.3M | -29.0M | -11.1M | -160K | 4.99M | ||
| ||||||