| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 14.8M | 0 | 9.61M | 12.3M | 13.5M | ||
| Short Term Investments | 26.6M | 0 | 18.9M | 11.7M | 8.60M | ||
| Accounts Receivable | 4.94M | 0 | 4.66M | 4.60M | 6.02M | ||
| Inventories | 1.59M | 0 | 2.17M | 2.48M | 2.29M | ||
| Pre-paid Expenses | 637K | 0 | 893K | 927K | 708K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 48.6M | 0 | 36.2M | 32.0M | 31.2M | ||
| Property, Plant & Equipment | 9.99M | 0 | 7.79M | 8.13M | 8.61M | ||
| Goodwill & Intangibles | 3.44M | 0 | 1.40M | 1.52M | 1.60M | ||
| Other Long-term Assets | 3.29M | 0 | 2.49M | 2.62M | 2.82M | ||
| Total Long-Term Assets | 16.8M | 0 | 11.8M | 12.4M | 13.1M | ||
| Total Assets | 65.4M | 0 | 48.0M | 44.4M | 44.3M | ||
| Accounts Payable | 7.59M | 0 | 11.2M | 12.0M | 15.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 850K | 0 | 4.74M | 249K | 1.60M | ||
| Other Current Liabilities | 4.41M | 0 | 3.79M | 4.10M | 4.79M | ||
| Total Current Liabilities | 12.8M | 0 | 19.7M | 16.3M | 21.5M | ||
| Long Term Debt | 13.3M | 0 | 14.8M | 18.7M | 20.1M | ||
| Capital Lease Obligations | 5.08M | 0 | 4.19M | 4.47M | 4.77M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 9.57M | 0 | 6.62M | 6.11M | 5.52M | ||
| Total Long-term Liabilities | 28.0M | 0 | 25.6M | 29.2M | 30.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 40.8M | 0 | 45.3M | 45.6M | 52.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 241M | 0 | 205M | 223M | 242M | ||
| Retained Earnings | -217M | 0 | -203M | -224M | -249M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 400K | 0 | 950K | 533K | -178K | ||
| Total Shareholder's Equity | 24.6M | 0 | 2.71M | -1.15M | -7.66M | ||
| ||||||