| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.62M | 0 | -6.34M | -4.20M | -6.43M | ||
| Depreciation | 403K | 0 | 335K | 382K | 428K | ||
| Amortization | 28K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -6.25M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.40M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -9.18M | 0 | -6.20M | -5.47M | -6.26M | ||
| Capital Expenditures | -247K | 0 | -17K | -87K | -246K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -14.9M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 7.86M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -7.05M | 0 | 9.25M | 8.35M | 4.93M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -59K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -51K | 0 | -44K | -235K | 2.59M | ||
| Foreign Exchange Effect | -192K | 0 | -50K | -533K | -589K | ||
| Net Change in Cash | -16.5M | 0 | 2.96M | 2.11M | 667K | ||
| ||||||