| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 9.27M | -3.59M | 31.3M | 30.8M | 6.88M | ||
| Depreciation | 8.90M | 9.09M | -27.7M | 9.25M | 9.26M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.55M | 12.0M | -17.4M | 7.75M | 17.6M | ||
| Change In Working Capital | 46.1M | -250M | 70.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.81M | 2.36M | 41.0M | 0 | 0 | ||
| Cash From Operations | 62.5M | -230M | 19.3M | 116M | 121M | ||
| Capital Expenditures | -13.8M | -15.1M | 42.3M | -12.3M | -12.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -1.39M | 1.39M | 0 | 0 | ||
| Other Investing Activities | -12.1M | -15.0M | -43.5M | 0 | 0 | ||
| Cash from Investing | -12.1M | -16.4M | -42.1M | -12.9M | -12.0M | ||
| Dividends Paid | -8.13M | -8.23M | 24.2M | -8.52M | -8.52M | ||
| Sale / Purchase of Stock | 4.42M | 2.10M | -6.55M | 0 | 0 | ||
| Net Borrowings | -159M | 237M | 49.5M | 0 | 0 | ||
| Other Financing Cash Flows | 273K | -3.01M | 8.70M | 0 | 0 | ||
| Cash From Financing | -163M | 228M | 75.8M | -39.6M | -114M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -113M | -18.1M | 53.0M | 63.5M | -4.53M | ||
| ||||||