| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.69M | -8.31M | -6.24M | -5.16M | -3.73M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 633K | 147K | 180K | 181K | 185K | ||
| Change In Working Capital | 9.65M | 4.13M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.83M | 3.06M | 0 | 0 | 0 | ||
| Cash From Operations | 7.42M | -974K | -1.99M | -1.47M | 2.36M | ||
| Capital Expenditures | -92K | 51K | -52K | -6K | -310K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -6.96M | 700K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 236K | 162K | 0 | 0 | 0 | ||
| Cash from Investing | -6.72M | 862K | 249K | -6K | -285K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 367K | 28K | 0 | 0 | 0 | ||
| Net Borrowings | -5.21M | -1.63M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -4.85M | -1.60M | -625K | 1.14M | -375K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.15M | -1.71M | -2.37M | -332K | 1.70M | ||
| ||||||