| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.87M | -24.2M | -198M | -88.5M | 16.8M | ||
| Depreciation | 17.9M | 17.2M | 19.6M | 17.7M | 17.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.4M | 10.1M | 12.9M | 19.9M | 12.5M | ||
| Change In Working Capital | -9.09M | -73.9M | 83.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 37.9M | 31.8M | -69.7M | 0 | 0 | ||
| Cash From Operations | 43.1M | -39.0M | -24.2M | -58.1M | 2.70M | ||
| Capital Expenditures | -15.2M | -12.4M | -10.9M | -5.85M | -5.83M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.43M | -8.76M | -8.27M | 0 | 0 | ||
| Investments | -125M | -18.3M | 144M | 0 | 0 | ||
| Other Investing Activities | 101M | 11.4M | -113M | 0 | 0 | ||
| Cash from Investing | -26.7M | -15.6M | 3.57M | 44.8M | -23.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.98M | -23.2M | 15.2M | 0 | 0 | ||
| Net Borrowings | -2.26M | -12.5M | 14.8M | 0 | 0 | ||
| Other Financing Cash Flows | 4.27M | -3.75M | -517K | 0 | 0 | ||
| Cash From Financing | 9.98M | -39.5M | -240M | 8.69M | 4.40M | ||
| Foreign Exchange Effect | -13.5M | 1.51M | -17.6M | 4.20M | 3.03M | ||
| Net Change in Cash | 12.9M | -92.5M | -278M | -481K | -13.0M | ||
| ||||||