| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.75M | -6.84M | -21.3M | -11.8M | -4.78M | ||
| Depreciation | 80.5M | 94.2M | 85.8M | 83.5M | 83.5M | ||
| Amortization | 1.24M | 1.22M | 0 | 0 | 0 | ||
| Deferred Taxes | 8.94M | -18.6M | -10.9M | -7.88M | 9.12M | ||
| Change In Working Capital | 9.01M | 15.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.98M | 23.0M | 0 | 0 | 0 | ||
| Cash From Operations | 106M | 109M | 19.4M | 97.0M | 75.0M | ||
| Capital Expenditures | -51.6M | -38.8M | -10.1M | -11.4M | -7.54M | ||
| Sale of Assets | 1.01M | 1.23M | 6.53M | 1.71M | 3.47M | ||
| Acquisitions | -32.9M | 226M | -107K | -535K | -1.03M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -51.5M | -289M | 0 | 0 | 0 | ||
| Cash from Investing | -83.4M | -61.6M | -3.59M | -10.2M | -5.04M | ||
| Dividends Paid | -91K | -92K | -91K | -91K | -91K | ||
| Sale / Purchase of Stock | -268M | 94.1M | 0 | 0 | 0 | ||
| Net Borrowings | 255M | -197M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1K | 48.8M | 0 | 0 | 0 | ||
| Cash From Financing | -13.4M | -53.8M | 164M | -123M | -180M | ||
| Foreign Exchange Effect | -113K | -777K | -95K | 259K | 179K | ||
| Net Change in Cash | 9.45M | -7.37M | 180M | -36.2M | -110M | ||
| ||||||