| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 981K | 807K | 2.45M | 4.01M | 8.63M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 79.0M | 74.4M | 80.9M | 84.2M | 87.4M | ||
| Inventories | 45.3M | 43.1M | 48.7M | 52.7M | 53.9M | ||
| Pre-paid Expenses | 11.5M | 12.9M | 17.0M | 12.2M | 14.5M | ||
| Deferred Tax Assets | 9.16M | 9.78M | 8.83M | 8.28M | 7.64M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 146M | 141M | 158M | 161M | 172M | ||
| Property, Plant & Equipment | 213M | 216M | 212M | 214M | 218M | ||
| Goodwill & Intangibles | 86.6M | 104M | 103M | 106M | 107M | ||
| Other Long-term Assets | 5.59M | 4.95M | 5.13M | 5.41M | 5.55M | ||
| Total Long-Term Assets | 305M | 325M | 321M | 325M | 330M | ||
| Total Assets | 451M | 466M | 479M | 487M | 502M | ||
| Accounts Payable | 26.6M | 41.9M | 77.4M | 82.7M | 91.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 7.94M | 7.00M | 0 | 0 | 0 | ||
| Other Current Liabilities | 55.4M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 90.0M | 91.6M | 77.4M | 82.7M | 91.7M | ||
| Long Term Debt | 74.0M | 91.0M | 112M | 103M | 100M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 28.7M | 31.2M | 31.9M | 31.9M | 30.5M | ||
| Other Long-term Liabilities | 13.3M | 16.8M | 16.8M | 16.1M | 16.4M | ||
| Total Long-term Liabilities | 116M | 139M | 161M | 151M | 147M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 206M | 231M | 238M | 234M | 239M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 26.3M | 26.3M | 26.6M | 26.6M | 26.7M | ||
| Additional Paid-In Capital | 47.7M | 49.1M | 53.1M | 55.4M | 58.7M | ||
| Retained Earnings | 158M | 161M | 162M | 167M | 170M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 12.5M | -837K | -1.43M | 4.30M | 8.02M | ||
| Total Shareholder's Equity | 245M | 236M | 241M | 253M | 264M | ||
| ||||||