| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.81M | 7.54M | 6.45M | 9.53M | 8.80M | ||
| Depreciation | 7.81M | 8.30M | 8.50M | 8.66M | 8.78M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 6.28M | 0 | 0 | 0 | ||
| Change In Working Capital | 1.51M | 600K | -20.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 650K | 5.09M | 1.30M | 0 | 0 | ||
| Cash From Operations | 16.8M | 27.8M | -3.88M | 24.2M | 24.8M | ||
| Capital Expenditures | -9.01M | -8.45M | -5.24M | -9.35M | -14.1M | ||
| Sale of Assets | 2.42M | 221K | 206K | 256K | 205K | ||
| Acquisitions | 0 | -31.1M | 0 | 0 | 0 | ||
| Investments | 0 | -190K | 0 | 0 | 0 | ||
| Other Investing Activities | -9.01M | -8.45M | -5.24M | 0 | 0 | ||
| Cash from Investing | -6.60M | -39.5M | -5.03M | -9.10M | -13.9M | ||
| Dividends Paid | -5.04M | -5.04M | -5.05M | -5.11M | -5.12M | ||
| Sale / Purchase of Stock | 651K | 247K | 1.61M | 0 | 0 | ||
| Net Borrowings | -5.88M | 16.3M | 14.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -10.3M | 11.5M | 10.6M | -13.7M | -6.47M | ||
| Foreign Exchange Effect | -18K | -23K | -8K | 158K | 178K | ||
| Net Change in Cash | -105K | -174K | 1.64M | 1.56M | 4.62M | ||
| ||||||