Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-DEC
2012
31-MAR
2013
30-JUN
2013
30-SEP
2013
31-DEC
2013
Net Income 7.78M 19.8M 13.0M 22.9M 23.0M
Depreciation 14.5M -39.0M 14.9M 15.2M 14.8M
Amortization 0 0 0 0 0
Deferred Taxes -15.3M 15.3M 0 8.96M 1.40M
Change In Working Capital 11.8M -6.25M -5.08M -25.7M 25.8M
Other Non Cash Operating Items 14.1M 4.26M 2.30M 356K 1.22M
Cash From Operations 33.0M -65.3M 25.1M 21.9M 66.3M
Capital Expenditures -24.3M 61.7M -21.3M -16.0M -18.7M
Sale of Assets 1.14M -7.72M 613K 2.34M 4.90M
Acquisitions -340M 272M 2.79M 513K 1.23M
Investments 1.44M -1.44M 921K 0 1.38M
Other Investing Activities -24.3M 61.7M -21.3M -16.0M -18.7M
Cash from Investing -361M 325M -17.0M -13.2M -11.2M
Dividends Paid -11.0M 33.0M -11.3M -11.1M -11.4M
Sale / Purchase of Stock -1.03M -5.51M 2.98M 2.96M -799K
Net Borrowings 324M -331M -7.38M -250K -20.4M
Other Financing Cash Flows 16.2M 59.2M 1.94M 9.94M -25.3M
Cash From Financing 329M -245M -13.8M 1.54M -57.9M
Foreign Exchange Effect 437K -348K -162K 152K 195K
Net Change in Cash 476K 14.4M -5.80M 10.4M -2.62M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki