| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -20.8M | -45.9M | -24.2M | -50.0M | -600M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.7M | -8.80M | 2.50M | -1.70M | -194M | ||
| Change In Working Capital | -7.50M | 66.1M | -53.2M | 30.9M | 86.5M | ||
| Other Non Cash Operating Items | 12.3M | 18.8M | -500K | -2.10M | 634M | ||
| Cash From Operations | -28.7M | 30.2M | -75.4M | -22.9M | -73.2M | ||
| Capital Expenditures | -2.50M | -9.30M | -3.40M | -7.10M | -4.80M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -21.2M | -600K | 0 | -3.70M | 0 | ||
| Investments | -64.1M | -40.9M | -60.2M | -59.6M | -150M | ||
| Other Investing Activities | 155M | 6.60M | 151M | -15.3M | 152M | ||
| Cash from Investing | 69.7M | -34.9M | 91.2M | -78.6M | 1.70M | ||
| Dividends Paid | -4.90M | -4.60M | -4.60M | -4.60M | -800K | ||
| Sale / Purchase of Stock | -44.8M | -16.9M | 0 | 0 | 0 | ||
| Net Borrowings | 13.5M | -7.10M | 4.50M | 2.80M | -17.5M | ||
| Other Financing Cash Flows | -26.3M | 66.6M | -42.7M | 94.7M | 90.4M | ||
| Cash From Financing | -62.5M | 38.0M | -42.8M | 92.9M | 72.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -21.5M | 33.3M | -27.0M | -8.60M | 600K | ||
| ||||||