| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -17.1M | 4.57M | 7.07M | 8.27M | 8.81M | ||
| Depreciation | 17.9M | 17.2M | 17.8M | 17.7M | 17.9M | ||
| Amortization | 0 | 5.50M | -5.50M | 0 | 0 | ||
| Deferred Taxes | 0 | -3.89M | 0 | 0 | 0 | ||
| Change In Working Capital | 2.02M | 9.87M | -14.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 28.8M | 2.80M | -33.2M | 0 | 0 | ||
| Cash From Operations | 31.7M | 36.0M | 13.9M | 46.1M | 7.87M | ||
| Capital Expenditures | -27.5M | -42.0M | -42.5M | -49.9M | -36.1M | ||
| Sale of Assets | 6.80M | 20.7M | 5.47M | 4.86M | 407K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.5M | -42.0M | 123M | 0 | 0 | ||
| Cash from Investing | -20.7M | -21.3M | -37.0M | -45.1M | -35.6M | ||
| Dividends Paid | 0 | -1.00 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -13K | 22K | 0 | 0 | ||
| Net Borrowings | 41.5M | -56.9M | 17.6M | 0 | 0 | ||
| Other Financing Cash Flows | -35.0M | 29.9M | 5.13M | 0 | 0 | ||
| Cash From Financing | 6.45M | -27.0M | 45.1M | -8.30M | 6.99M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 17.4M | -12.3M | 22.0M | -7.26M | -20.8M | ||
| ||||||