| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -32.2M | -111M | -35.8M | -176M | -76.5M | ||
| Depreciation | 132M | 142M | 139M | 144M | 149M | ||
| Amortization | 10.1M | 18.6M | 0 | 0 | 0 | ||
| Deferred Taxes | -28.6M | 11.4M | 12.4M | -70.3M | 73.4M | ||
| Change In Working Capital | -64.3M | -214M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.51M | 64.1M | 0 | 0 | 0 | ||
| Cash From Operations | 23.8M | -89.4M | 146M | 162M | 225M | ||
| Capital Expenditures | -998M | -881M | -524M | -499M | -517M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 3.89M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.05B | -837M | 0 | 0 | 0 | ||
| Cash from Investing | -1.05B | -837M | -434M | -585M | -552M | ||
| Dividends Paid | 0 | 0 | -24.5M | -23.5M | -23.4M | ||
| Sale / Purchase of Stock | 399K | 2.08B | 0 | 0 | 0 | ||
| Net Borrowings | 1.50B | 601M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.81M | -935K | 0 | 0 | 0 | ||
| Cash From Financing | 1.50B | 2.68B | 8.41M | 249M | 834M | ||
| Foreign Exchange Effect | 3.77M | 7.23M | -114K | 508K | -24K | ||
| Net Change in Cash | 474M | 1.76B | -280M | -173M | 507M | ||
| ||||||