| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 10.5M | 8.60M | 15.9M | 26.0M | 27.2M | ||
| Short Term Investments | 0 | 0 | 174K | 13.6M | 13.4M | ||
| Accounts Receivable | 2.96M | 6.10M | 10.2M | 5.57M | 6.97M | ||
| Inventories | 13.9M | 15.4M | 14.2M | 12.2M | 12.0M | ||
| Pre-paid Expenses | 1.75M | 1.45M | 934K | 1.22M | 1.12M | ||
| Deferred Tax Assets | 0 | 0 | 345K | 397K | 216K | ||
| Other Current Assets | 7.07M | 7.39M | 0 | 0 | 0 | ||
| Total Current Assets | 36.2M | 39.0M | 41.8M | 59.0M | 61.0M | ||
| Property, Plant & Equipment | 11.1M | 11.6M | 10.9M | 10.5M | 17.3M | ||
| Goodwill & Intangibles | 452K | 409K | 400K | 377K | 358K | ||
| Other Long-term Assets | 13.4M | 14.0M | 21.2M | 7.40M | 375K | ||
| Total Long-Term Assets | 25.0M | 25.9M | 32.5M | 18.3M | 18.1M | ||
| Total Assets | 61.2M | 64.9M | 74.3M | 77.3M | 79.1M | ||
| Accounts Payable | 2.49M | 2.27M | 1.70M | 2.20M | 2.28M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 73K | 3.07M | 8.75M | 16.6M | 15.3M | ||
| Other Current Liabilities | 34.8M | 34.5M | 9.04M | 953K | 934K | ||
| Total Current Liabilities | 39.8M | 42.5M | 22.9M | 23.4M | 23.9M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 209K | 190K | 166K | 145K | 125K | ||
| Deferred Income Tax | 0 | 0 | 277K | 277K | 277K | ||
| Other Long-term Liabilities | 4.00M | 3.87M | 31.1M | 30.8M | 28.9M | ||
| Total Long-term Liabilities | 4.21M | 4.06M | 31.6M | 31.2M | 29.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 44.0M | 46.6M | 54.4M | 54.7M | 53.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 121K | 121K | 121K | 121K | 122K | ||
| Additional Paid-In Capital | 65.1M | 65.8M | 66.4M | 67.2M | 68.5M | ||
| Retained Earnings | -46.9M | -47.8M | -46.8M | -44.9M | -43.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.08M | 165K | 112K | 197K | 210K | ||
| Total Shareholder's Equity | 17.2M | 18.3M | 19.8M | 22.7M | 25.9M | ||
| ||||||