| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 114M | 168M | 97.0M | 113M | 138M | ||
| Short Term Investments | 5.27M | 5.31M | 33.6M | 1.08M | 277K | ||
| Accounts Receivable | 219M | 191M | 260M | 341M | 292M | ||
| Inventories | 5.45M | 5.81M | 5.80M | 6.89M | 6.48M | ||
| Pre-paid Expenses | 25.3M | 24.2M | 33.5M | 24.2M | 23.9M | ||
| Deferred Tax Assets | 18.3M | 18.6M | 5.83M | 7.93M | 7.38M | ||
| Other Current Assets | 1.65M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 388M | 414M | 435M | 494M | 468M | ||
| Property, Plant & Equipment | 649M | 699M | 729M | 750M | 804M | ||
| Goodwill & Intangibles | 639M | 783M | 845M | 872M | 908M | ||
| Other Long-term Assets | 130M | 132M | 158M | 166M | 181M | ||
| Total Long-Term Assets | 1.45B | 1.64B | 1.77B | 1.85B | 1.92B | ||
| Total Assets | 1.84B | 2.06B | 2.20B | 2.34B | 2.39B | ||
| Accounts Payable | 37.7M | 38.8M | 40.8M | 55.3M | 51.3M | ||
| Accrued Expenses | 58.8M | 63.6M | 61.0M | 63.5M | 64.6M | ||
| Short Term Debt | 59.5M | 89.9M | 95.7M | 34.8M | 62.0M | ||
| Other Current Liabilities | 315M | 300M | 343M | 414M | 312M | ||
| Total Current Liabilities | 534M | 554M | 609M | 630M | 561M | ||
| Long Term Debt | 115M | 321M | 328M | 399M | 420M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.76M | 4.79M | 28.2M | 32.6M | 33.9M | ||
| Other Long-term Liabilities | 53.3M | 55.0M | 61.6M | 134M | 139M | ||
| Total Long-term Liabilities | 171M | 381M | 418M | 566M | 592M | ||
| Minority Interest | 89.3M | 61.7M | 45.4M | 61.2M | 73.0M | ||
| Total Liabilities | 794M | 996M | 1.07B | 1.26B | 1.23B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 514K | 514K | 514K | 516K | 517K | ||
| Additional Paid-In Capital | 528M | 533M | 534M | 543M | 548M | ||
| Retained Earnings | 473M | 485M | 541M | 489M | 542M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 39.7M | 44.0M | 54.5M | 51.0M | 71.9M | ||
| Total Shareholder's Equity | 1.04B | 1.06B | 1.13B | 1.08B | 1.16B | ||
| ||||||