| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 15.1M | 12.2M | -11.4M | 996K | -8.64M | ||
| Depreciation | 13.0M | 13.6M | 13.9M | 14.3M | 14.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.81M | 3.83M | -7.09M | 379K | -10.5M | ||
| Change In Working Capital | -27.0M | 22.4M | 20.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -2.96M | -657K | 25.0M | 0 | 0 | ||
| Cash From Operations | 3.86M | 51.4M | 40.8M | 9.14M | 26.6M | ||
| Capital Expenditures | -22.6M | -23.7M | -18.9M | -12.7M | -10.00M | ||
| Sale of Assets | 85K | 356K | 305K | 146K | 131K | ||
| Acquisitions | -2.52M | -6.38M | 1.79M | -229K | -371K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -28.7M | -16.9M | -18.8M | 0 | 0 | ||
| Cash from Investing | -31.2M | -22.9M | -16.7M | -12.8M | -11.6M | ||
| Dividends Paid | 0 | 0 | 39K | 0 | 0 | ||
| Sale / Purchase of Stock | 907K | 1.92M | -92K | 0 | 0 | ||
| Net Borrowings | -13.3M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 576K | 1.20M | 74K | 0 | 0 | ||
| Cash From Financing | -11.8M | 3.13M | 21K | 74K | -13.4M | ||
| Foreign Exchange Effect | 161K | -2.84M | 131K | -851K | 533K | ||
| Net Change in Cash | -39.0M | 28.8M | 24.2M | -4.47M | 2.14M | ||
| ||||||