| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -77.0M | 0 | -86.6M | 43.4M | 37.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 115M | 0 | -68.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 62.6M | 0 | 134M | 0 | 0 | ||
| Cash From Operations | 100M | 0 | -20.4M | 73.2M | 75.0M | ||
| Capital Expenditures | -2.81M | 0 | -1.64M | -1.68M | -4.36M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -74.9M | 0 | -1.78M | 0 | -20.7M | ||
| Investments | -12.0M | 0 | -3.25M | 0 | 0 | ||
| Other Investing Activities | 85.8M | 0 | -1.21M | 0 | 0 | ||
| Cash from Investing | -1.05M | 0 | -6.24M | 31.0M | -140M | ||
| Dividends Paid | -6.32M | 0 | -6.70M | -6.74M | -9.78M | ||
| Sale / Purchase of Stock | -46.5M | 0 | -5.63M | 0 | 0 | ||
| Net Borrowings | -696K | 0 | -1.47M | 0 | 0 | ||
| Other Financing Cash Flows | -21.3M | 0 | -37.2M | 0 | 0 | ||
| Cash From Financing | -74.8M | 0 | -51.0M | -54.8M | -42.1M | ||
| Foreign Exchange Effect | -8.28M | 0 | -5.49M | 19.9M | 6.07M | ||
| Net Change in Cash | 16.3M | 0 | -83.1M | 69.4M | -101M | ||
| ||||||