| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -48.8M | -54.8M | -47.4M | -62.8M | -64.6M | ||
| Depreciation | 0 | 331M | -331M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 36.0M | -36.0M | 0 | 0 | ||
| Change In Working Capital | 138M | -296M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 62.4M | 0 | 0 | 0 | ||
| Cash From Operations | 89.7M | 79.4M | -251M | 43.8M | 51.1M | ||
| Capital Expenditures | -184M | -352M | 674M | -253M | -153M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 8.34M | ||
| Acquisitions | 121K | -16K | 31.2M | 0 | 0 | ||
| Investments | -149M | -151M | 0 | 0 | 0 | ||
| Other Investing Activities | -37.1M | -81.1M | 0 | 0 | 0 | ||
| Cash from Investing | -186M | -233M | 637M | -328M | -155M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 522K | 817K | 0 | 0 | 0 | ||
| Net Borrowings | -7.68M | -31.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.06M | -151K | 0 | 0 | 0 | ||
| Cash From Financing | -8.22M | -31.0M | -487M | 432M | -2.58M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -104M | -184M | -100M | 148M | -107M | ||
| ||||||